v3.24.1.1.u2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities:    
Net loss $ (3,573,480) $ (4,071,391)
Adjustments to reconcile net loss to net cash used in operating activities:    
Issuance of shares for services 300,000
Amortization of deferred compensation 25,920 405,302
Stock-based compensation expense 568,340 304,553
Depreciation and amortization expense 211,196 147,738
Change in accounts receivable 41,739
Change in prepaids and other current assets (76,170) (171,698)
Change in accounts payable (114,561) 343,548
Change in accrued expenses and other current liabilities 40,826 42,915
Net cash used in operating activities (2,876,190) (2,699,033)
Investing activities:    
Purchase of equipment (316,934) (178,382)
Payment for leasehold improvements (77,197)
Net cash used in investing activities (316,934) (255,579)
Financing activities:    
Repurchase of common stock (4,001)
Proceeds from Private Placement, net of offering costs 4,071,145
Net cash (used in) provided by financing activities (4,001) 4,071,145
Net change in cash (3,197,125) 1,116,533
Cash, beginning of period 5,071,690 3,740,722
Cash, end of period $ 1,874,565 $ 4,857,255

Source